Real-Time Financial Modeler
Loan EMI & Amortization Calculator
Estimate monthly installments, visualize total interest costs with interactive SVG pie charts, and view complete year-by-year amortization schedules.
Loan Amount (₹)
₹
₹50K
₹5.0Cr
Interest Rate (% p.a.)
%
7.5%
24.0%
Tenure (Years)
Yrs
1 Yr
30 Yrs
Monthly EMI Outgo
₹30,373
Principal: 46%
Interest: 54%
Principal Amount
₹35,00,000
Total Interest Payable
₹37,89,615
Total Repayment (P + I)
₹72,89,615
Year-by-Year Schedule
Get Official Loan Quote
Complete Amortization Breakdown
| Year | Opening Balance | Principal Paid | Interest Paid | Total Payment (EMI × 12) | Closing Balance |
|---|